Do not buy production you cannot ethically or operationally reproduce.
Seller collections are a historical result. Reconcile that history with five separately documented dollar adjustments, then keep first-year timing, restored costs, practice capital, and protected household cash in their proper places.
Know the question, gather the records, and choose how deep to go.
You are deciding how much of the seller’s reported performance you may be able to continue—and which missing records must be resolved before price or debt can be trusted.
First useful review
30–45 minutes for a preliminary transfer case
What you receive
Seller starting collections, five visible dollar adjustments, steady-state and first-year collections, ownership cash, complete practice funding gap, and open safety checks
1
Gather these first
Seller collections by provider, procedure group, and a clear source period
Lease, equipment, technology, staffing, benefits, maintenance, and recurring-capital records
Purchase terms, transaction and transition costs, debt, opening working capital, practice operating reserve, funding sources, and separate household reserve
2
Guided review
Start here if you are learning the decision or do not have every record yet.
Write the buyer’s care and household boundaries
Enter one documented dollar adjustment for each transfer category and state how overlap was prevented
Separate first-year collection timing from steady-state value, then fund every practice use without using protected household cash
3
Detailed review
Use this after the first result, or with advisers and stronger records.
Document every adjustment with its source period, reviewer, overlap control, limitation, and next request
Review lease, team, liability, readiness, liquidity, and independent-review checks separately
Carry the result into price, structure, and professional review
Your output order
Read and print the plain-language result on this page.
Download the Excel decision workbook when one is available.
Save a DenQAI project file if you want to reopen your inputs.
Use raw CSV only for advanced data work.
The transfer contract
Five dollar adjustments. No percentages multiplied together and no blended score.
Each adjustment needs its own period, supporting document, reviewer, overlap check, uncertainty, and condition that would change the result. A reduction already taken on one line cannot be taken again on another.
01Seller-only
Remove documented, nonrecurring collections and care that depends on a seller or provider who will not remain.
02Clinical model
Remove only the remaining collections tied to care this buyer would not independently diagnose, perform, or support.
03Patients and referrals
Adjust the remaining base for documented patient or referral loss—without repeating a provider or procedure reduction.
04Payer and fees
Reprice the remaining units using buyer-specific plan products, expected allowed amounts, and effective dates; do not apply another volume haircut.
05Collection loss
Apply only the separate loss between priced receivables and cleared cash that has not already been counted elsewhere.
Complete fictional example
A $1,600,000 history becomes $1,160,000 after five visible adjustments.
The fictional case removes seller-only care, buyer clinical exclusions, patient/referral loss, payer/fee effects, and separate collection loss in dollars. First-year timing is then shown separately; none of these entries is a benchmark.
Including payer, patient, lease, team, liability, readiness, review, and liquidity
The loaded case does not say “buy” because cash remains positive. It asks for the missing payer, patient, site, team, liability, readiness, and independent-review records; reconciles every practice funding source and use; and leaves the household reserve outside the transaction.
Buyer-repeatable collections and capital workbench
Replace multiplied retention guesses with a visible dollar bridge.
Use aggregate, coded assumptions only. Each change is entered once, first-year timing stays separate from steady-state collections, and practice funding stays separate from household reserve.
Formulav2.0.0Five non-overlapping collection lines + timing + operating and capital bridges
Step 1 · Buyer mandate
Define the clinical practice before measuring the deal.
Step 2 · Seller snapshot
Begin with the reported amounts—but do not stop there.
Step 3 · Five collection adjustments
Enter each dollar once—and show what prevents overlap.
Start from completed historical collections. Remove seller-only or nonrecurring care, then buyer clinical exclusions, documented patient/referral loss, the buyer’s fee effect, and a separately defined collection loss. Do not apply a second percentage to dollars already removed.
01
Seller-only and nonrecurring care
$1,600,000 → $1,520,000
−$80,000Evidence, reviewer, and condition that changes the decision
Adjustment has the minimum period, supporting document, reviewer role, overlap control, and reviewed-with-limits state.
02
Buyer clinical-model exclusion
$1,520,000 → $1,370,000
−$150,000Evidence, reviewer, and condition that changes the decision
Adjustment has the minimum period, supporting document, reviewer role, overlap control, and reviewed-with-limits state.
03
Documented patient and referral loss
$1,370,000 → $1,260,000
−$110,000Evidence, reviewer, and condition that changes the decision
Documented patient and referral loss: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
04
Buyer payer and fee effect
$1,260,000 → $1,190,000
−$70,000Evidence, reviewer, and condition that changes the decision
Buyer payer and fee effect: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
05
Separate collection loss
$1,190,000 → $1,160,000
−$30,000Evidence, reviewer, and condition that changes the decision
Separate collection loss: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
Step 4 · First-year timing
Move cash between periods without shrinking the steady-state practice.
Credentialing, adjudication, patient payment, and transition can defer receipts beyond the first year. Prior-service receipts can move into it. Neither amount is a permanent retention factor.
Step 5 · Operating and capital bridges
Separate operating return, practice funding, and household protection.
Ordinary operating costs exclude owner clinical compensation, debt service, and personal tax. Purchase funding, opening working capital, practice operating reserve, and household reserve answer different questions and stay on separate lines.
Decision Summary · Step 6
Follow every dollar from history to repeatable cash.
Seller history$1,600,000Reported annual collectionsSeller-only and nonrecurring care$1,520,000Less $80,000Buyer clinical-model exclusion$1,370,000Less $150,000Documented patient and referral loss$1,260,000Less $110,000Buyer payer and fee effect$1,190,000Less $70,000Separate collection loss$1,160,000Less $30,000Cost bridge$146,800Ownership cash after restored costs, clinical pay, and debt
Steady-state buyer-repeatable collections$1,160,000After five non-overlapping collection adjustmentsFirst-year modeled collections$1,115,000Less $45,000 of timing onlyCash before owner clinical pay$466,800After ordinary costs, restored costs, and capital reserveOwnership cash before debt$266,800Owner clinical compensation is treated as labor costOwnership cash after debt$146,800Separate from $200,000 clinical compensationTotal owner cash after debt$346,800Clinical compensation + ownership cash; before personal taxDebt coverage2.22×Ownership cash before debt ÷ annual debt servicePractice sources and uses gap$0$1,685,000 sources versus $1,685,000 usesOpening liquidity$300,000Opening working capital plus separate practice operating reserveOperating-reserve months2.1Practice operating reserve only ÷ modeled monthly fixed cash need
Step 7 · Safety checks that cannot be averaged away
Strong cash cannot clear a weak lease, missing authority, or unsafe handoff.
“Reviewed with limits” only records the user’s current evidence state. It does not mean DenQAI verified the record or that a professional approved the transaction.
Lease and siteRequestedTeam and transitionRequestedLiabilities and authorityRequestedWorking capital and reservesReviewed with limitsDay-one readinessRequestedIndependent reviewRequested
8unresolved safety checks
Documented patient and referral loss: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
Buyer payer and fee effect: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
Separate collection loss: requires 24+ months, a reviewed-with-limits state, a supporting document, a named reviewer role, and a written overlap check.
Lease and site: supporting document and named reviewer have not reached reviewed-with-limits status.
Team and transition: supporting document and named reviewer have not reached reviewed-with-limits status.
Liabilities and authority: supporting document and named reviewer have not reached reviewed-with-limits status.
Day-one readiness: supporting document and named reviewer have not reached reviewed-with-limits status.
Independent review: supporting document and named reviewer have not reached reviewed-with-limits status.
Save or share your review
Start with the readable Excel workbook or printable review.
The workbook includes instructions, examples, units, formulas, questions, and a data dictionary. Save the DenQAI project file only if you want to reopen these exact inputs here. All files stay local to your browser.